Share
Details on WDP shares
WDP has been listed on Euronext since June 1999.
|
DETAILS PER SHARE |
31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|
|
Number of shares in circulation on closing date |
203,980,363 | 184,772,193 | 174,713,867 |
|
Free float |
78% | 76% | 75% |
|
Market capitalisation (in euros) |
5,446,275,704 | 7,793,691,101 | 4,937,413,881 |
|
Traded volume in shares per year |
88,782,514 | 55,353,642 | 67,393,146 |
|
Average daily volume (in euros) |
10,834,034 | 7,132,819 | 6,812,194 |
|
Free float velocity(1) |
55.8% | 39.3% | 51.1% |
|
Stock exchange price |
|||
|
highest |
41.7 | 42.3 | 31.4 |
|
lowest |
23.1 | 26.7 | 17.0 |
|
closing |
26.7 | 42.2 | 28.3 |
|
EPRA NAV(2) (in euros) |
20.9 | 19.0 | 13.5 |
|
IFRS NAV(3) (in euros) |
20.7 | 20.1 | 14.3 |
|
Distribution percentage |
86% | 81% | 80% |
|
EPRA Earnings/share(4) (in euros) |
1.25 | 1.10 | 1.00 |
|
EPRA Earnings/share(5) (in euros) |
1.16 | 1.08 | 1.00 |
|
Gross dividend/share (in euros) |
1.00 | 0.88 | 0.80 |
|
Net dividend/share (in euros) |
0.70 | 0.62 | 0.56 |
(1) The number of shares traded per year divided by the total number of free float shares at the end of the year.
(2) EPRA NAV: this is the NAV that was adjusted to include properties and other investments at their fair value and exclude certain line items that are not expected to take shape in a business model with real estate investments over the long term. See also www.epra.com.
(3) IFRS NAV: calculated as the sharholders' equity divided by the total number of shares entitled to dividend on the balance sheet date. This refers to the net value in line with the GVV/SIR legislation.
(4) On the basis of the weighted average number of shares.
(5) On the basis of the number of shares entitled to dividend.
Analyst estimates - consensus (July 2023)
| FY 2023 | high | low | # | FY 2024 | high | low | # | FY 2025 | high | low | # | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rental income, net of rental-related expenses (in million euros) | 343.7 | 371.6 | 321.5 | 13 | 376.8 | 399.9 | 350.9 | 13 | 407.3 | 426.9 | 380.4 | 13 | ||
| Operating result (before result on the portfolio) (in million euros) | 349.3 | 402.9 | 331.9 | 13 | 379.6 | 404.8 | 363.3 | 13 | 413.1 | 445.9 | 392.1 | 13 | ||
| EPRA Earnings (in million euros) | 283.6 | 290.8 | 274.6 | 13 | 301.6 | 324.5 | 287.0 | 13 | 322.7 | 347.9 | 303.9 | 13 | ||
| EPRA EPS (in euros) | 1.38 | 1.41 | 1.31 | 13 | 1.43 | 1.49 | 1.35 | 13 | 1.52 | 1.58 | 1.47 | 13 | ||
| Dividend per share (in euros) | 1.10 | 1.12 | 1.07 | 13 | 1.15 | 1.19 | 1.12 | 13 | 1.21 | 1.26 | 1.18 | 13 | ||
| EPRA NTA per share (in euros) | 20.78 | 22.25 | 19.01 | 13 |
21.71 |
24.55 | 18.74 | 13 | 23.23 | 27.46 | 19.06 | 13 | ||
| Loan-to-value (in %) | 37.9 | 42.2 | 36.2 | 13 | 38.2 | 44.3 | 33.1 | 13 | 37.8 | 44.3 | 30.3 | 13 |
# : Number of analyst estimates
High: the highest data point out of all estimates
Low: the lowest data point out of all estimates
The consensus is calculated as the average of analyst estimates which are submitted by sell-side analysts covering WDP. Data has been aggregated using a standard template. Any opinions, estimates or forecasts regarding WDP's performance made by these analysts, and therefore also the consensus figures are theirs alone and do not represent opinions or forecasts of WDP or its Management. By making this consensus information of its results available on a semi annual basis, WDP does not mean or otherwise imply to endorse such information.
WDP analysts
The WDP share is being followed by analysts, giving their recommendations regarding the share. Feel free to send a question by e-mail to these analysts, and they will gladly give you their vision on the WDP share.
| NAME | COMPANY | ADVICE | TARGET PRICE (€) | UPDATE | ||
|---|---|---|---|---|---|---|
| A.Aboulkhouatem [at] degroofpetercam.com (I)i.maslova [at] research.degroofpetercam.com (nna Maslova) | Degroof Petercam | HOLD | 27.00 | 31/07/2023 | ||
| Rob.jones [at] exanebnpparibas.com (Rob Jones) | Exane BNP Paribas | NEUTRAL | 27.00 | 18/07/2023 | ||
| wim.lewi [at] kbcsecurities.be (Wim Lewi) | KBC Securities | ACCUMULATE | 34.00 | 28/07/2023 | ||
| Pieter.Runneboom [at] kempen.com (Pieter Runneboom) | Kempen & Co. | BUY | 31.00 | 28/07/2023 | ||
| Francesca.Ferragina [at] ing.com (Francesca Ferragina) | ING | BUY | 44.00 | 01/08/2023 | ||
| steven.boumans [at] aa-ob.com (Steven Boumans) | ABN AMRO - ODDO | NEUTRAL | 30.00 | 28/07/2023 | ||
| frenard [at] keplercheuvreux.com (Frédéric Renard) | Kepler Cheuvreux | HOLD | 28.00 |
31/07/2023 |
||
| Bart.Gysens [at] morganstanley.com (Bart Gysens) | Morgan Stanley | EQUAL WEIGHT | 26.00 | 28/07/2023 | ||
| markus.kulessa [at] bofa.com (Markus Kulessa) | Bank of America | BUY | 30.00 | 23/06/2023 | ||
| charles.boissier [at] ubs.com (Charles Boissier) | UBS | BUY | 32.50 | 28/07/2023 | ||
| PAUL.J.MAY [at] BARCLAYS.COM (Paul May, CFA) | Barclays | UNDERWEIGHT | 26.00 | 28/07/2023 | ||
| neil.d.green [at] jpmorgan.com (Neil Green, CFA) | JP Morgan | UNDERWEIGHT | 26.50 | 31/07/2023 | ||
| saravana.bala [at] rbccm.com (Saravana Bala) | RBC | SECTOR PERFORM | 27.00 | 15/08/2023 | ||
| rvirdee [at] greenstreet.com (Rob Virdee) |
Green Street Advisors |
SELL | 39.45 | 12/01/2022 | ||
| kai.klose [at] berenberg.com (Kai Klose) | Berenberg | HOLD | 28.00 | 28/07/2023 | ||
| info [at] VFB.be (Gert De Mesure) |
|
Kempen & Co
Jetze Oosthoek
Head of Trading
jetze.oosthoek [at] kempen.com
+31 657651289
Single Paying Agent
ING België NV
Marc Sanders : +32 2 547 31 40 - marc.sanders [at] ing.be
Sint-Michielswarande 60, 1040 Brussels
Performance report
In this report the global return on WDP shares is measured and compared with the performances in the whole sector. Furthermore, some general property and stock indexes are also included, such as GPR 250 Europe, GPR 250 Belgium and BEL 20.
WDP share split
Dual listing
WDP announces the coming into effect of a second share listing on Euronext Amsterdam on 18 November 2015. This dual listing underlines the importance WDP attaches to its core Benelux market, and more specifically its increasingly larger Dutch share – which now has the same weight as WDP's historical home market of Belgium – in the property portfolio. WDP has not placed any new shares. Its reference market remains Euronext Brussels.
Exempt accelerated private placement of new shares by way of a capital increase in cash (completed)
The publications are, subject to certain restrictions, available here.
THE PUBLIC OFFERING OF NEW SHARES WITHIN THE FRAMEWORK OF A CAPITAL INCREASE IN CASH WITH A PRIORITY ALLOCATION RIGHT (COMPLETED)
The publications are, subject to certain restrictions, available on the following page of the website: www.wdp.eu/capitalincrease2016.
